Finding the damn resistors is the hardest part. There's only three of them (2 values, actually,) but if we want truly non-inductive, that's hard to come by.
Wirewounds are inherently inductive, but there's a non-inductive winding method (Aryton-Perry) that would be suitable. That's used in Dale type NH, but I can't find them. The Vishay Dale website is impossible.
Also, there's power thick films, inherently non-inductive, in TO-220 packages, but proper heat-sinking's not part of our typical "screw on a piece of plywood" assembly technology here.
Maybe just use the aluminum chassis-mount type RH. The two values we need are available in 25-Watt for under 3 bucks each.
Using those, the total's below for each, including the expensive switch:
Any crossover builders out there have resistor options or other better choices? The spreadsheet's an image I can update....